繼續比較星加坡對標REIT (見上篇《買入領展》):
Ascendas Reit (A17U)
Dividend Yield: 5.61%
P/B: 1.23
Portfolio Value: S$16.9B
---> 地域分佈: SG 64%, AU 14%, US 12%, UK/EU 10%
---> 資產類別: Business Space and Life Sciences 46%, Industrial and Data Centres 29%, Logistics 25%
Gearing: 37.9%
Cost of debt: 3.5%
Fixed-rate debt: 79%
FX hedged: 81%
Undrawn Facility: N/A
EBITDA Interest Coverage: 3.7x
Average Debt Maturity: 3.4 years
DPU 3-years CAGR: 1.1%
DPU 5-years CAGR: -1.1%
DPU 10-years CAGR: 1.1%
Mapletree Logistics Trust (M44U)
Dividend Yield: 6.25%
P/B: 1.04
Portfolio Value: S$13.3B
---> 地域分佈: HK 23%, CN 19%, SG 19%, JP 14%, KR 9%, AU 8%, MY 4%, VN 2%, IN 1%
---> 資產類別: Logistics 100%
Gearing: 38.8%
Cost of debt: 2.5%
Fixed-rate debt: 83%
FX hedged: 80%
Undrawn Facility: S$1,046M
EBITDA Interest Coverage: 3.2x
Average Debt Maturity: 3.7 years
DPU 3-years CAGR: 2.8%
DPU 5-years CAGR: 2.7%
DPU 10-years CAGR: 1.8%
Keppel Reit (K71U)
Dividend Yield: 6.52%
P/B: 0.69
Portfolio Value: S$9.2B
---> 地域分佈: SG 79%, AU 17%, KR 3%, JP 1%
---> 資產類別: Office 100%
Gearing: 38.9%
Cost of debt: 2.89%
Fixed-rate debt: 75%
FX hedged: N/A
Undrawn Facility: S$1,200M
EBITDA Interest Coverage: 3.0x
Average Debt Maturity: 2.4 years
DPU 3-years CAGR: 0.4%
DPU 5-years CAGR: 0.8%
DPU 10-years CAGR: -2.2%
Mapletree Industrial Trust (ME8U)
Dividend Yield: 5.81%
P/B: 1.25
Portfolio Value: S$9.2B
---> 地域分佈: NA 48%, SG 48%, JP 4%
---> 資產類別: Data Centres 56%, Hi-Tech Buildings 17%, Business Park Buildings 6%, Flatted Factories 16%, Stack-up/Ramp-up Buildings 5.5%, Light Industrial Buildings 1%
Gearing: 38.6%
Cost of debt: 3.1%
Fixed-rate debt: 80%
FX hedged: N/A
Undrawn Facility: N/A
EBITDA Interest Coverage: 4.2x
Average Debt Maturity: 3.4 years
DPU 3-years CAGR: 2.3%
DPU 5-years CAGR: 2.0%
DPU 10-years CAGR: 4.0%
沒有留言:
發佈留言